Pinecrest Grocers Is Profitable and Nearly Out of Cash
Finance
medium30 min0 submissionsMorgan Stanley
Scenario
Pinecrest Grocers is a grocery business in US. Last year it reported $335 M of revenue, a gross margin of 29%, and a net profit margin of 6% — its third consecutive profitable year.
The CEO is baffled. The company has $9 M in the bank, has drawn $71 M of its overdraft facility, and has twice delayed supplier payments this quarter.
Balance sheet metrics:
- Days sales outstanding: 77 days
- Days inventory outstanding: 67 days
- Days payables outstanding: 54 days
Revenue grew 33% last year, and the sales team is targeting similar growth again.
Supporting data
liquidity
- cash m
- 9
- overdraft drawn m
- 71
working capital
- days sales outstanding
- 77
- days payables outstanding
- 54
- cash conversion cycle days
- 90
- days inventory outstanding
- 67
income statement
- revenue m
- 335
- net margin pct
- 6
- gross margin pct
- 29
- revenue growth pct
- 33
Your task
Explain to the CEO what is happening and what to do about it. Provide:
- Analysis — why a profitable company is short of cash.
- Risks — what happens if nothing changes.
- Recommendation — the specific actions you would take, in priority order.
Ready to move forward? Up next: Halcyon Bank: Can We Raise Prices 16%?Next question
How you'll be graded
100 points, 60% to pass.
- diagnosis30
- recommendation25
- risk assessment15
- financial analysis30
Hint
Reveal suggested structure
- Cash conversion cycle = DSO + DIO − DPO = 77 + 67 − 54 = 90 days.
- Cash tied up ≈ (CCC ÷ 365) × revenue.
- Growth makes it worse — every extra unit of revenue funds more receivables and inventory before it produces cash.
- Levers, in order of speed: collections, inventory, payment terms.
- Quantify the cash released by improving each lever.